ࡱ> RQ \peparfait Ba= ThisWorkbook=h,A8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1$Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1<Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)0.0                                                                      ff + ) , *     P  P        `          a    8 x x x   x x x  x   x  x  X \ \ | | | | x )\ | | | | | | *\ )| )| | |` x x x   20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,-./Explanatory Text 0Good1 Heading 12 Heading 23 Heading 34 Heading 4 5Input6 Linked Cell 7Neutral 8Note 9Output: ;Title <Total= Warning Text8pp3ffff̙3f3ff3f3f33333f33333\`8 Analysis C-2A  ;b  ; g~P AT ALEXANDRIARelatedSuppliesTotalSalariesWagesBenefitsTravel & Expense EquipmentEducational and general:  ANALYSIS C-2A ANALYSIS OF CURRENT UNRESTRICTED FUND EXPENDITURES ANALYSIS C-2A * Total expenditures and transfers Total instruction Total arts and sciences Total academic support Total student services# Total institutional support% Less allocation to auxiliaries0 Total operation and maintenance of plant$ Subtotal institutional support# administrative expenditures) Allocation from System for general Instruction-- Arts and sciences-" Behavioral and social sciences Biological sciences% Mathematics and physical sciences Continuing education Educational technology Interdisciplinary Professional studies- Allied health Business administration Education Nursing Total professional studies Summer session Academic support-- Student services-- Academic affairs Library Counseling center Enrollment management Fitness center" Office of multicultural affairs Recruitment and outreach Student affairs Student aid and scholarships Testing center Institutional support-- Bad debt expense Casualty insurance Chancellor's office Commencement and diplomas Computing services& Finance and administrative services General institutional expense Human resource management Institutional advancement' Institutional research/effectiveness Motor pool Official functions Procurement services Telephone exchange% Operation and maintenance of plant-- Administration Alterations and repairs Building operations Campus security Grounds Heat, light, water, and power Property insurance Scholarships and fellowships! Arts, english, and humanities A Downtown FOR THE YEAR ENDED JUNE 30, 20075 Total educational and general expenditures R dn6(Ifa2ccj||a䙉p}A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef (@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L (@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A}  #0\);_("23(@_)_) }A}! #0\);_("23 (@_)_) }A}" #0\);_("(@_)_) }A}# #0\);_("(@_)_) }A}$ #0\);_("(@_)_) }A}% #0\);_("(@_)_) }A}& #0\);_("(@_)_) }A}' #0\);_(" (@_)_) }A}( #0\);_("(@_)_) }}) }#0\);_("(@_)_)    }}* #0\);_("(@_)_) ??? ??? ??? ???}-}/ #0\);_("}A}0 a#0\);_("(@_)_) }A}1 #0\);_("(@_)_) }A}2 #0\);_("?(@_)_) }A}3 #0\);_("23(@_)_) }-}4 #0\);_("}}5 ??v#0\);_("̙(@_)_)    }A}6 }#0\);_("(@_)_) }A}7 e#0\);_("(@_)_) }x}8#0\);_("(@_  }}9 ???#0\);_("(@_??? ???  ??? ???}-}; #0\);_("}U}< #0\);_("(@_ }-}= #0\);_(" M 20% - Accent1 ef %M" 20% - Accent2 ef %M& 20% - Accent3 ef %M* 20% - Accent4 ef %M. 20% - Accent5 ef %M2 20% - Accent6  ef %M 40% - Accent1 L %M# 40% - Accent2 L湸 %M' 40% - Accent3 L %M+ 40% - Accent4 L %M/ 40% - Accent5 L %M3 40% - Accent6  Lմ %M 60% - Accent1 23 %M$ 60% - Accent2 23ٗ %M( 60% - Accent3 23֚ %M, 60% - Accent4 23 %M0 60% - Accent5 23 %M4 60% - Accent6  23 %AAccent1 O %A!Accent2 PM %A%Accent3 Y %A)Accent4 d %A-Accent5 K %A1Accent6  F %9Bad  % Calculation  }%  Check Cell  %????????? ??? Comma( Comma [0]&Currency. Currency [0]G5Explanatory Text %;Good  a%G Heading 1 I}%OG Heading 2 I}%?G Heading 3 I}%239 Heading 4 I}%uInput ̙ ??v% K Linked Cell }%ANeutral  e%"Normalb Note  wOutput  ???%????????? ???$Percent1Title I}%MTotal %OO? Warning Text %XTableStyleMedium9PivotStyleLight16B   d>Mydz"}  dMbP?_*+%.&?'?(?)?M\\Tboyd10\STMT2er M5200X⤗Dell Laser Printer M5200Dell Laser Printer M52002Dell Laser Printer M5200@@#  /s9%A>⤗@X,X K⤗"aX??U} &>} >}  >} >}  >} >}  >} >}  >} >} >} >} >} >}  >} $ >d @@@    J JJJJJJJJJJJJJJJJJJJ$ABBBBBBBBBBBBBC ^"_____________`$DEEEEEEEEEEEEEF ^ "_____________` ^N"_____________`$GHHHHHHHHHHHHHI ?????? ? ??? ? ?? @ @ @ @ @ @ @ J J J JL#Y7A[ %R~ Y BR~ Y@@R~ YGA R~  YK@ R~  Y @ R~ Y J#R%A %R~ RAR~ R@{@R~ RMA R~  R@ R~  R@ R~ R@ J#R0'A %R~ RAR~ RX@R~ RdA R~  Rƹ@ R~  R0@ R~ RY@ J#RgD3A %R~ R5R~ R@R~ R A R~  R@ R~  R@ R~ R@ J#Z(gPA %R#ZY`FA% %HR#Z@O@! %HR#Z[.A! %H R# Z@! % H R# ZA% % H R#Z 7@! %H RRRRRRRRRRRRR J J #[DA %R~ [@AR~ [@K@R~ [@ R~  [Џ@ R~  [ `@ R~ [8@ RRRRRRRRRRRRR J#S|A_ %~ M @~ M@~ M@~  MЀ@ L~  M@b@ L~ M@LKKK KLKLK J J #S@@# %~ M~ M~ M~  Ma@ L~  M@ L~ M@@LKKK KLKLK J!LKKK KLKLK J"#L A %~ KA~ K@n@~ K@~  KR@ L~  K@@ L~ K J# J #L&A %L~ LԓAL~ L@@L~ LH\A L~  L]@ L~  L@ L~ Lg@ J$ J #L,A! %0~ K$~ K`@~ K A~  K@ L~  K @ L~ K> 0(4(44(Pb[$$<<J J!J"J#J$J%J&J'J(J)J*J+J,J-J.J/J0J1J2J3J4J5J6J7J8J9J:J;J<J=J>J?J J%# Lf.A % ~ K&]*~ K@@~ KX A~ K@ L~ K@ L~ K !J&#!UBHA  %!!#!Vp@A % #!VxA % #!V6'A % #! V Z@ % ! L#! V@ % ! L#!Vg@ % "L"K"K"K" KLKLK #J' #J ##S8A %##~ #MbA~ #M~ #M`@~ # M# L~ # M# L~ #M $OQPQPQPQPOPOP %J %J #%S `A_ %%%=%MaUAA'D#D!DDDD=%MA_'D#D!DDDD=%M=A_'D#D!DDDD=% MPa@_ 'D# D! D D D D % L=% MAG'D# D! D D D D (`% L=%Mg@_'D#D!DDDD &J &K&K&K& KLKLK 'J( 'J 'K'K'K' KLKLK (J* (J #(LA) %((~ (KA~ (K.@~ (K@~ ( KE@( L~ ( K@( L~ (K )J+ )J #)L]!A* %))~ )Pp A~ )Pk@~ )P@~ ) Pw@) L~ ) P@) L~ )P@ *JM#*T( A! %**~ *MБ@~ *M@~ *M @~ * M* L~ * M`@* L~ *M +NQPQPQPQPOPOP ,J ,J #,T0A, %,,#,MpA, %(*J#,MhA, %(*J#,Mo A, %(*J#, M@, %(* J, L#, MA, %(* J, L#,M@Y %(*J -J -K-K-K- KLKLK .J) .J .K.K.K. KLKLK /J,/OA,//6 - ~ /Kp@~ /Ky@~ /K``@~ / K<@/ L~ / K@/ L~ /K 0J-0OA1/~ 0Ko@~ 0K A~ 0K@~ 0 Kԓ@0 L~ 0 K@0 L~ 0K 1J.1O5@!/~ 1K~ 1K'@~ 1KP@~ 1 K1 L~ 1 K^@1 L~ 1K 2J/2O@@4/2Q~ 2PT@2Q~ 2P@2Q~ 2PY@2 Q~ 2 PĒ@2 O~ 2 P@2 O~ 2P 3J03O0@0/3Q~ 3P`@3Q~ 3P@3Q~ 3PO@3 Q~ 3 P@3 O~ 3 P@3 O~ 3P 4J1 4J #4O@( %444Q~ 4P`@4Q~ 4P@4Q~ 4P@4 Q~ 4 P4 O~ 4 P@4 O~ 4P 5J2 5J 5OEA2/~ 5PhA~ 5P@~ 5P@~ 5 PT@5 L~ 5 P@5 L~ 5P@ 6J36T@8 /~ 6\y@~ 6\P@~ 6\ؖ@~ 6 \M@6 L~ 6 \{@6 L~ 6\ 7NQPQPQPQPOPOP 8J 8J #8T0q1A5 %88#8MA3 %/6J#8M(A8 %/6J#8M A[ %/6J#8 M@8 %/6 J8 L#8 MP?A8 %/6 J8 L#8M@6 %/6J 9J 9N9K9K9K9 KLKLK :J4 :J :N:K:K:K: KLKLK ;J5 ;J #;L`@@ %;;~ ;K~ ;K~ ;K~ ; K; L~ ; K`@; L~ ;K <J6 <J #<L@wA/ %<<~ <K~ <K~ <K~ < K< L~ < K@wA< L~ <K =J7 =J =LA8==H - ~ =K8 A~ =K~ =K@~ = K@= L~ = K @= L~ =K@ >J8 >J >L@;=~ >K~ >K~ >K~ > KQ@> L~ > Kp@> L~ >K ?J9 ?J ?L8A>=~ ?K A~ ?K@~ ?K@~ ? K@? L~ ? K @? L~ ?K@Dll3<$@N$A@N$AJX@JAJBJCJDJEJFJGJHJIJJJKJLJMJNJOJPJQJRJSJTJUJVJWJXJYJZJ[J\J]J^J_J @J: @J #@LZ$A= %@@~ @KA~ @KA~ @KA~ @ K)@@ L~ @ KЎ@@ L~ @K@@ AJ;#AL]@J %AA~ AK~ AK~ AK~ A KA L~ A K@A L~ AK@ BJ<#BLUA8 %BB~ BK @~ BK@~ BKM@~ B K4@B L~ B K@B L~ BK@ CJ= CJ CLA?=~ CKи@~ CK @~ CK P@~ C K@C L~ C K@C L~ CK DJ> DJ DL @C=~ DK@w@~ DK~ DK@@~ D Kpy@D L~ D K'@D L~ DK EJ?ELŰ<=~ EK~ EK~ EK~ E KE L~ E KŰE L~ EK FJ@ FJ FL@D=~ FK~ FK~ FK~ F KF L~ F K@F L~ FK GJAGLAB=~ GK8@~ GK@~ GKL@~ G K@V@G L~ G Kż@G L~ GK@ HJB HJ HT@F=~ HM~ HM>@~ HM@~ H MH L~ H MH L~ HM IJ IK IKIKI KLKLK JJ JJ #JT|BAH %JJ#JM`,AJ %;I#JMAJ %;I#JMAJ %;I#J M@J %;I J L#J M#AJ %;I J L#JM`O@E %;IKOKPKPKPK PLPLP LJ LJ LLLKL LL L MJ#ML@J %MM~ MK6@~ MK@~ MK@~ M KM L~ M K@M L~ MK NJ NJ #NTM %NN~ NM~ NM~ NM~ N MN L~ N MN L~ NM OPQPQPQPQPOPOP PJ PJ #PTlBAN %PP#PM,AP %JN#PMAP %JN#PM$AP %JN#P M@P %JN P L#P M m"AP %JN P L#PM`O@P %JN QJ QKQKQKQ KLKLK RJC RJ RKRKRLR KLKLK SJD SJ SLtAPSSY - ~ SK@@~ SK@~ SK@~ S K4@S L~ S K@S L~ SK@ TJETL@US~ TK~ TK~ TL~ T KT L~ T KT L~ TK@ UJF UJ UL<d7 c c;@BA' BA'  Sheet1ggD&{U{ c&;@{+{ c Oh+'0t px   Analysis C-2A$Current Unrestriced ExpendituresAccounting Services FY 9697 Financial StatementsAnnual Financial Statements - Analysis C-2A - Analysis of Current Unrestricted Fund Expenditures - Total must agree with Exhibit C  eparfaitMicrosoft Excel@t=@n>;kؾ@Sh]G\    2  '' ' 1~}h- ~}h ~}h-- @ !-""- @ !"-00- @ !0-@@- @ !@-KK- @ !K-[[- @ ![-kk- @ !k-yy- @ !y-- @ !-- @ !-- @ !-- @ !-- @ !-1- @ !0-))- @ !)-00- @ !0-  @ !- ~}h-- @ !-- @ !-Arial-  2  "1- 2 #02- 2 0 1@3- 2 ; AK4- 2 K L[5- 2 [ \k6- 2 h ly7- 2 y z8- 2 9-2 102 112 12 2 A- 2 **0B- "System0( -'- 1-   @ !Xp"-  @ !p Arial- pp  Arial- - pp- -'-- pp@11 !2 0 AT ALEXANDRIA- -'-- pp[1L 2 KANALYSIS C-2A ANALYSIS OF CURRENT UNRESTRICTED FUND EXPENDITURES ANALYSIS C-2A  - -'-- ppk1\ 72 [ FOR THE YEAR ENDED JUNE 30, 2007  - -'-- 1- -'-- 1pp-  pp  @ !Y! @ !! @ !x-  -02- @ !0--'- 1-'- 1- -1- @ !1-- @ !-'՜.+,D՜.+,XHP X`hp x  Analysis C-2A'Analysis C-2A'!Print_Area'Analysis C-2A'!Print_Titles  Worksheets Named RangestH(D`h_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnce7A: C-1, C-2A, C-2Brandallw@lsua.eduRandal WilliamsonG`  !"#$%&'()*+,-./0123456789:;<=>?ABCDEFGHJKLMNOPRoot Entry F<Workbook~SummaryInformation(@DocumentSummaryInformation8I