ࡱ> BR  !"#$%&'()*+,-./0123456789:;<=>?@ADFGHIJKLMNOPQRoot Entry Fw..CWorkbookSummaryInformation(E4DocumentSummaryInformation8 \peparfait Ba= ThisWorkbook=h,A8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1$Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1<Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)0.0                                                                      ff + ) , *     P  P        `          a    8 x x x   x x x  x   x  x  X \ \ | | | | x )\ | | | | | | *\ )| )| | |` x x x  ||a䙉p}A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef(@_)_) }A} #0\);_("ef (@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L(@_)_) }A} #0\);_("L (@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A} #0\);_("23(@_)_) }A}  #0\);_("23(@_)_) }A}! #0\);_("23 (@_)_) }A}" #0\);_("(@_)_) }A}# #0\);_("(@_)_) }A}$ #0\);_("(@_)_) }A}% #0\);_("(@_)_) }A}& #0\);_("(@_)_) }A}' #0\);_(" (@_)_) }A}( #0\);_("(@_)_) }}) }#0\);_("(@_)_)    }}* #0\);_("(@_)_) ??? ??? ??? ???}-}/ #0\);_("}A}0 a#0\);_("(@_)_) }A}1 #0\);_("(@_)_) }A}2 #0\);_("?(@_)_) }A}3 #0\);_("23(@_)_) }-}4 #0\);_("}}5 ??v#0\);_("̙(@_)_)    }A}6 }#0\);_("(@_)_) }A}7 e#0\);_("(@_)_) }x}8#0\);_("(@_  }}9 ???#0\);_("(@_??? ???  ??? ???}-}; #0\);_("}U}< #0\);_("(@_ }-}= #0\);_("  20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168pp3ffff̙3f3ff3f3f33333f33333\`8 Analysis C-2A  ;c  ; Q AT ALEXANDRIARelatedSuppliesTotalSalariesWagesBenefitsTravel & Expense EquipmentEducational and general:  ANALYSIS C-2A ANALYSIS OF CURRENT UNRESTRICTED FUND EXPENDITURES ANALYSIS C-2A * Total expenditures and transfers Total instruction Total arts and sciences Total academic support Total student services# Total institutional support% Less allocation to auxiliaries0 Total operation and maintenance of plant$ Subtotal institutional support# administrative expenditures) Allocation from System for general Instruction-- Arts and sciences-" Behavioral and social sciences Biological sciences% Mathematics and physical sciences Continuing education Educational technology Interdisciplinary Professional studies- Allied health Business administration Education Nursing Total professional studies Summer session Academic support-- Student services-- Academic affairs Library Counseling center Enrollment management Fitness center" Office of multicultural affairs Recruitment and outreach Student affairs Student aid and scholarships Testing center Institutional support-- Bad debt expense Casualty insurance Chancellor's office Commencement and diplomas Computing services& Finance and administrative services Human resource management Institutional advancement' Institutional research/effectiveness Motor pool Official functions Procurement services Telephone exchange% Operation and maintenance of plant-- Administration Alterations and repairs Building operations Campus security Grounds Heat, light, water, and power Property insurance Scholarships and fellowships! Arts, english, and humanities A Downtown FOR THE YEAR ENDED JUNE 30, 2008 General Athletics3 Total educational and general expenditures Z/ /d1n22$33I4b5R677UccjB   e>Mdy}  dMbP?_*+%.&?'?(?)?M\\Tboyd10\STMT2er M5200X⤗Dell Laser Printer M5200Dell Laser Printer M52002Dell Laser Printer M5200@@#  /s9%A>⤗@X,X K⤗"aX??&U} &>} >}  >} >}  >} >}  >} >}  >} >} >} >} >} >}  >} $ >e @@@    J JJJJJJJJJJJJJJJJJJJ$ABBBBBBBBBBBBBC ^"_____________`$DEEEEEEEEEEEEEF ^ "_____________` ^M"_____________`$GHHHHHHHHHHHHHI ?????? ? ??? ? ?? @ @ @ @ @ @ @ J J J JK#Yx9A\ %R~ Y1AR~ Y@R~ YA R~  Y@ R~  Y j@ R~ Y J#RTA)A %R~ RXg!AR~ R@R~ RA R~  R@ R~  R4@ R~ R J#R'A %R~ Rj R~ R@@R~ RHA R~  R`@ R~  R R~ R=@ J#R^4A %R~ R6'8R~ R/@R~ RԽA R~  R@ R~  R@@ R~ R J#Z_QA %R#ZX]HAA %HR#Z`@! %HR#Z#1A! %H R# Z u@! % H R# Z@G % H R#Z=@! %H RRRRRRRRRRRRR J J #[UA %R~ [@R~ [@R~ [@ R~  [&@ R~  [~A R~ [@@ RRRRRRRRRRRRR J#SPEA% %~ M@~ M@@~ M@~  M@ L~  M@ L~ M@LKKK KLKLK J J #S?# %~ M~ M~ M~  M?@ L~  M L~ MLKKK KLKLK J!LKKK KLKLK J"#L "A %~ KLTA~ K@@~ K(|A~  K@ L~  K@@ L~ K J# J #La(A %L~ L L~ L`$@L~ LHA L~  L@ L~  Lw@ L~ L J$ J #L,1A! %0~ K7&A~ K@~ KhA~  K@ L~  K@ L~ K> 0(4(44(Pb[$$<<J J!J"J#J$J%J&J'J(J)J*J+J,J-J.J/J0J1J2J3J4J5J6J7J8J9J:J;J<J=J>J?J J%# L 3A % ~ K>3~ K)@~ K4~A~ K6@ L~ K x@ L~ K !J&#!ULA  %!!#!V'CA % #!VX_A % #!V+A % #! V@N@ % ! L#! V\A % ! L#!V % "L"K"K"K" KLKLK #J' #J ##SWA %##~ #MpA~ #M~ #M0@~ # M# L~ # M# L~ #M $OQPQPQPQPOPOP %J %J #%S8aA` %%%=%MWA`'D#D!DDDD=%M+A`'D#D!DDDD=%M"@A% 'D#D!DDDD=% Mp@%'D# D! D D D D % L=% MA` 'D# D! D D D D (`% L=%M-@`'D#D!DDDD &J &K&K&K& KLKLK 'J( 'J 'K'K'K' KLKLK (J* (J #(L,A) %((~ (K A~ (K@~ (K`@~ ( KX@( L~ ( K`@( L~ (K )J+ )J #)L"A* %))~ )PA~ )PpJ@~ )P0+@~ ) P@) L~ ) PO@) L~ )P@ *JL#*TA! %**~ *M@~ *M@~ *Mz@~ * M* L~ * M@* L~ *M +NQPQPQPQPOPOP ,J ,J #,T*)3A% %,,#,M<#A, %(*J#,MpHA, %(*J#,MA, %(*J#, M@, %(* J, L#, MP@, %(* J, L#,M@Z %(*J -J -K-K-K- KLKLK .J) .J .K.K.K. KLKLK /J,/Og A,//6 - ~ /K_@~ /K@~ /Kl@~ / K|@/ L~ / KҲ@/ L~ /K 0J-0O$dA1/~ 0K`j@~ 0K8A~ 0K @~ 0 K@0 L~ 0 K@0 L~ 0Kw@ 1J.1Ow@!/~ 1Kn@~ 1K@~ 1K@~ 1 Kz@1 L~ 1 KZ@1 L~ 1Kl@ 2J/2O@@4/2Q~ 2P<@2Q~ 2P i2Q~ 2Pg@2 Q~ 2 P@2 O~ 2 P϶@2 O~ 2P 3J03O'@0/3Q~ 3P@3Q~ 3P@3Q~ 3P@@3 Q~ 3 P@3 O~ 3 P@3 O~ 3P 4J1 4J #4O@( %444Q~ 4P@4Q~ 4PH@4Q~ 4PU@4 Q~ 4 P`v@4 O~ 4 P@4 O~ 4P 5J2 5J 5O(A2/~ 5P8&A~ 5P@~ 5PH@~ 5 P\@5 L~ 5 P`@5 L~ 5PB@ 6J36T+@8 /~ 6\@@~ 6\B@~ 6\8@~ 6 \6 L~ 6 \^@6 L~ 6\ 7NQPQPQPQPOPOP 8J 8J #8TXz5A, %88#8M A3 %/6J#8Md!A8 %/6J#8MXA\ %/6J#8 M@8 %/6 J8 L#8 Mh A8 %/6 J8 L#8M@6 %/6J 9J 9N9K9K9K9 KLKLK :J4 :J :N:K:K:K: KLKLK ;J5 ;J #;L@@ %;;~ ;K~ ;K~ ;K~ ; K; L~ ; K@; L~ ;K <J6 <J #<L@/ %<<~ <K~ <K~ <K~ < K< L~ < K@< L~ <K =J7 =J =Lx-A5==H - ~ =KA~ =K~ =K@~ = Kg@= L~ = K@= L~ =K >J8 >J >L@1@;=~ >K~ >K~ >K~ > K> L~ > K@1@> L~ >K ?J9 ?J ?Lq"A>=~ ?KtA~ ?K\@~ ?K5@~ ? K@d@? L~ ? KA? L~ ?K@@Dll3<$@N$A@N$AJX@JAJBJCJDJEJFJGJHJIJJJKJLJMJNJOJPJQJRJSJTJUJVJWJXJYJZJ[J\J]J^J_J @J: @J #@L)A= %@@~ @KA~ @KHP A~ @KA~ @ K@@ L~ @ K@@ L~ @K@ AJN#AL@h@J %AA~ AK~ AK~ AK~ A KA L~ A K@h@A L~ AK BJ;#BL$A8 %BB~ BK^@~ BK@~ BK@@~ B K@B L~ B KS@B L~ BKB@ CJ< CJ CLܗA?=~ CKA~ CK@~ CK@M@~ C K@C L~ C K@C L~ CK$@ DJ= DJ DL@C=~ DKO@~ DK~ DK@~ D KH@D L~ D K@D L~ DK EJ>@<=~ EK~ EK~ EK~ E KSE L~ E KE L~ EK@ FJ? FJ FL@D=~ FK~ FK~ FK~ F KF L~ F K@F L~ FK GJ@GL=AB=~ GKw@~ GK@@~ GK@~ G Km@G L~ G Kܽ@G L~ GKͱ@ HJA HJ HT@{@F=~ HM~ HML@~ HM4@~ H MH L~ H MyH L~ HM IJ IK IKIKI KLKLK JJ JJ #JTjDA8 %JJ#JM/AJ %;I#JMAJ %;I#JMo AJ %;I#J MN@J %;I J L#J M#AP %;I J L#JM`@P %;IKOKPKPKPK PLPLP LJ LJ LLLKL LL L MJ#ML@H %MM~ MK@~ MKH@~ MK@~ M KM L~ M Kp@M L~ MK NJ NJ #NTM %NN~ NM~ NM~ NM~ N MN L~ N MN L~ NM OPQPQPQPQPOPOP PJ PJ #PTBDAJ %PP#PM0AP %JN#PMAP %JN#PM AP %JN#P MN@N %JN P L#P Mi"AJ %JN P L#PM`@E %JN QJ QKQKQKQ KLKLK RJB RJ RKRKRLR KLKLK SJC SJ SLIAPSSZ - ~ SK @~ SKR@~ SK @~ S K@S L~ S K@S L~ SK0@ TJDTLt@VS~ TK~ TK~ TL~ T KT L~ T KT L~ TKt@ UJO#UL`8 %UU~ UK~ UK~ UL~ U KU L~ U K`U L~ UK VJE VJ VL}6ASS~ VK~ VK 6"A~ VKA~ V KV L~ V Kt!AV L~ VK@ WJFWLATS~ WKr@~ WKA~ WL@&@~ W K`@W L~ W KX@W L~ WK@ XJG XJ XLAWS~ XK@~ XK@~ XK@:@~ X KX L~ X KPAX L~ XK@ YJHYL(qAXS~ YK~ YK~ YL~ Y KY L#Y K(qAU $qAY L~ YK ZJI ZJ ZTPF AYS~ ZM~ ZM~ ZM~ Z MZ L~ Z MPF AZ L~ ZM [NQPQPQPQPOPOP \J \J #\WL$FA` %SZ#\Mg@\ %SZ#\M%+A\ %SZ#\MmA\ %SZ#\ M@\ %SZ \ L#\ Mf5A %SZ \ L#\M 9A^ %SZ ]J ]K]K]L] KLKLK ^JJ ^J #^WLA %^^~ ^M~ ^M~ ^M~ ^ M^ L~ ^ MLA^ L~ ^M _J _J _K_K_L_ KLKLKDlDA<D$A@N$A@`JaJbJ cJdJ `JP `J #`W"qAb %``9`M5`A%#D%D,D8DPD\D^9`M֐@Ab#D%D,D8DPD\D^9`MKAb#D%D,D8DPD\D^9` MpAb #D% D, D8 DP D\ D^ ` L9` MGAb #D% D, D8 DP D\ D^ ` L9`XAb#D%D,D8DPD\D^aOaPaPaPa PLPLP bJ bJ #b]"qA% %bb#b]5`A %`a8#b]֐@A\ %`a$b]KA`%`aB#b ]pAP %`a b L#b ]GAb %`a b L#b]A% %`a cJ P<B><d7 b b;@BA' {U{ b&;@ Sheet1ggD  ՜.+,D՜.+,XHP X`hp x  Analysis C-2A'Analysis C-2A'!Print_Area'Analysis C-2A'!Print_Titles  Worksheets Named RangestH(D`h_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnce7A: C-1, C-2A, C-2Brandallw@lsua.eduRandal WilliamsonG` F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qOh+'0 px   Analysis C-2A$Current Unrestriced ExpendituresAccounting Services FY 9697 Financial StatementsAnnual Financial Statements - Analysis C-2A - Analysis of Current Unrestricted Fund Expenditures - Total must agree with Exhibit C  eparfaitMicrosoft Excel@t=@n>;kؾ@.G    1  '' ' 1' 1' 1-  -- @ !-- @ !-""- @ !"-00- @ !0-@@- @ !@-KK- @ !K-[[- @ ![-kk- @ !k-yy- @ !y-- @ !-- @ !-- @ !-- @ !-- @ !-1- @ !-- @ !-))- @ !)-00- @ !0-  @ !- -- @ !-- @ !- -- @ !-- @ !- -- @ !-- @ !         ---$   ----$   ----$   ----$    ----$   ----$   ----$   ----$   ----$  ---''Arial bww @wf- 'A> 2  "1 2 #02 2 0 1@3 2 ; AK4 2 K L[5 2 [ \k6 2 h ly7 2 y z8 2 92 102 112 12 2 A 2 **0B2 -"System bww @wf- '- 'A>1-    @ !Xp"-    @ !p ArialL bww @wf-  pp  Arial 8bww @wf- -  pp- - '- -  pp@11 !2 0 AT ALEXANDRIA- - '- -  pp[1L 2 KANALYSIS C-2A ANALYSIS OF CURRENT UNRESTRICTED FUND EXPENDITURES ANALYSIS C-2A  - - '- -  ppk1\ 72 [ FOR THE YEAR ENDED JUNE 30, 2008  - - '- -  1- - '- -  1pp-  pp  @ !Y! @ !! @ !x-  -02- @ !0- - '-  1- '-  1-  -1- @ !1-- @ !-'#A 1(    CompObj r